| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 987 € | - | - | - | - | - | - | 192 241 € | 79 746 € | 76 005 € | 3147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 594 € | 0 € | 594 € | - | 0 € | 594 € |
| 2023 | 284 064 € | - | - | - | - | - | - | 208 712 € | 75 352 € | 75 084 € | 4214 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3946 € | 0 € | -3946 € | - | 0 € | -3946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 184 € | 0 € | 30 352 € | 16 698 € | 47 234 € | 0 € | 0 € | 15 354 € | 15 354 € | 62 588 € | - | 23 156 € | 0 € | 0 € | 39 432 € | 62 588 € | 62 588 € |
| 2023 | 380 € | 0 € | 18 178 € | 18 861 € | 37 419 € | 0 € | 0 € | 13 056 € | 13 056 € | 50 475 € | - | 11 637 € | 0 € | 0 € | 38 838 € | 50 475 € | 50 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 070 € | 2.6% | 5260 € | 12 560 € | 4+33% |
| 2023 | 61 450 € | 20.9% | 3880 € | 10 010 € | 3-25% |
| 2022 | 77 710 € | - | 5960 € | 12 970 € | 4 |