| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 568 475 € | - | - | - | - | - | - | 414 924 € | 153 551 € | 0 € | 41 585 € | 8594 € | 29 024 € | 0 € | 0 € | 0 € | - | 64 610 € | - | - | 26 926 € | 7317 € | 19 609 € | - | 0 € | 19 609 € |
| 2023 | 577 345 € | - | - | - | - | - | - | 420 749 € | 156 596 € | 0 € | 37 938 € | 2233 € | 26 865 € | 0 € | 0 € | 0 € | - | 70 692 € | - | - | 23 334 € | 6757 € | 16 577 € | - | 0 € | 16 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 934 € | 0 € | 31 143 € | 0 € | 74 077 € | 0 € | 0 € | 2 065 644 € | 2 065 644 € | 2 139 721 € | - | 1 028 794 € | 265 000 € | 0 € | 845 927 € | 2 139 721 € | 2 139 721 € |
| 2023 | 5432 € | 0 € | 34 658 € | 0 € | 40 090 € | 0 € | 0 € | 2 135 814 € | 2 135 814 € | 2 175 904 € | - | 273 168 € | 1 076 418 € | 0 € | 826 318 € | 2 175 904 € | 2 175 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 590 € | 11.3% | 6590 € | 11 720 € | 40% |
| 2023 | 89 450 € | 8.9% | 6880 € | 11 280 € | 40% |
| 2022 | 98 220 € | - | 6790 € | 10 470 € | 4 |