| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 146 € | - | - | - | - | - | - | 19 689 € | -3543 € | 2150 € | 2553 € | 0 € | 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8592 € | 0 € | -8592 € | - | 0 € | -8592 € |
| 2024 | 12 755 € | - | - | - | - | - | - | 11 595 € | 1160 € | 105 € | 894 € | 4046 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4021 € | 0 € | 4021 € | - | 0 € | 4021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 € | 0 € | 0 € | 0 € | 61 € | 0 € | 0 € | 0 € | 0 € | 61 € | - | 5631 € | 0 € | 0 € | -5570 € | 61 € | 61 € |
| 2024 | 131 € | 0 € | 5537 € | 0 € | 5668 € | 0 € | 0 € | 0 € | 0 € | 5668 € | - | 2645 € | 0 € | 0 € | 3023 € | 5668 € | 5668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1780 € | 62.3% | 140 € | 980 € | 1-50% |
| 2023 | 4720 € | 191.4% | 370 € | 5480 € | 20% |
| 2022 | 1620 € | - | 170 € | 4090 € | 2 |