| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 11 096 € | -11 096 € | 0 € | 13 887 € | 3422 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 711 € | 0 € | -21 711 € | - | 0 € | -21 711 € |
| 2022 | 60 394 € | - | - | - | - | - | - | 24 474 € | 35 920 € | 748 € | 19 270 € | 5833 € | 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 272 € | 188 € | 21 084 € | - | 0 € | 21 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6712 € | 0 € | 58 € | 0 € | 6770 € | 0 € | 0 € | 4262 € | 4262 € | 11 032 € | - | 81 € | 0 € | 0 € | 10 951 € | 11 032 € | 11 032 € |
| 2022 | 24 200 € | 0 € | 14 883 € | 0 € | 39 083 € | 0 € | 0 € | 5430 € | 5430 € | 44 513 € | - | 14 650 € | 0 € | 0 € | 29 863 € | 44 513 € | 44 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 14 790 € | 14.2% | 3680 € | 5420 € | 1-50% |
| 2022 | 17 240 € | - | 4250 € | 6060 € | 2 |