| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 022 € | - | - | - | - | - | - | 2800 € | 14 222 € | 0 € | 6089 € | 0 € | 5595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2538 € | 0 € | 2538 € | - | 0 € | 2538 € |
| 2024 | 3742 € | - | - | - | - | - | - | 0 € | 3742 € | 0 € | 1081 € | 0 € | 305 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2356 € | 0 € | 2356 € | - | 0 € | 2356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 9684 € | 0 € | 9688 € | 0 € | 0 € | 0 € | 0 € | 9688 € | - | 1848 € | 0 € | 0 € | 7840 € | 9688 € | 9688 € |
| 2024 | 4 € | 0 € | 5367 € | 0 € | 5371 € | 0 € | 0 € | 0 € | 0 € | 5371 € | - | 69 € | 0 € | 0 € | 5302 € | 5371 € | 5371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 64.5% | 190 € | 250 € | 10% |
| 2023 | 1240 € | 42.1% | 440 € | 790 € | 1-50% |
| 2022 | 2140 € | - | 320 € | 800 € | 2 |