SIA "AGEMA Security" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	261 353 €	-	-	-	-	-	-	3017 €	258 336 €	248 775 €	11 244 €	1850 €	14 476 €	0 €	0 €	0 €	-	0 €	-	-	-14 309 €	0 €	-14 309 €	-	0 €	-14 309 €
2023	332 357 €	-	-	-	-	-	-	2040 €	330 317 €	304 233 €	9319 €	8794 €	6842 €	0 €	0 €	0 €	-	0 €	-	-	18 717 €	0 €	18 717 €	-	0 €	18 717 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	5753 €	0 €	40 826 €	1139 €	47 718 €	33 500 €	0 €	70 212 €	103 712 €	151 430 €	-	45 798 €	54 666 €	0 €	50 966 €	151 430 €	151 430 €
2023	30 570 €	0 €	32 036 €	2558 €	65 164 €	33 500 €	0 €	98 202 €	131 702 €	196 866 €	-	52 203 €	79 388 €	0 €	65 275 €	196 866 €	196 866 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	158 200 €	1.6%	34 460 €	62 820 €	22-15%
2023	155 640 €	3.1%	37 590 €	63 140 €	26-19%
2022	160 620 €	-	42 160 €	68 560 €	32