| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 480 € | - | - | - | - | - | - | 173 381 € | -51 901 € | 62 387 € | 17 941 € | 30 € | 4535 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 734 € | 0 € | -136 734 € | - | 0 € | -136 734 € |
| 2023 | 340 245 € | - | - | - | - | - | - | 206 991 € | 133 254 € | 100 407 € | 22 654 € | 602 € | 4665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6130 € | 0 € | 6130 € | - | 0 € | 6130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3995 € | 0 € | 48 738 € | 277 834 € | 330 567 € | 0 € | 0 € | 6985 € | 6985 € | 337 552 € | - | 472 496 € | 96 360 € | 0 € | -231 304 € | 337 552 € | 337 552 € |
| 2023 | 9766 € | 0 € | 50 134 € | 362 866 € | 422 766 € | 0 € | 0 € | 4492 € | 4492 € | 427 258 € | - | 521 827 € | 0 € | 0 € | -94 569 € | 427 258 € | 427 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 990 € | 24.0% | 14 890 € | 18 270 € | 5-29% |
| 2023 | 49 960 € | 10.1% | 21 360 € | 27 300 € | 7+17% |
| 2022 | 55 570 € | - | 16 580 € | 19 080 € | 6 |