| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 787 208 € | - | - | - | - | - | - | 2 558 947 € | 228 261 € | 0 € | 249 888 € | 22 774 € | 27 144 € | 0 € | 0 € | 0 € | - | 15 088 € | - | - | -41 085 € | 1275 € | -42 360 € | - | 0 € | -42 360 € |
| 2023 | 2 681 528 € | - | - | - | - | - | - | 2 504 351 € | 177 177 € | 0 € | 203 541 € | 55 729 € | 85 697 € | 0 € | 0 € | 200 € | - | 10 310 € | - | - | -66 442 € | 6443 € | -72 885 € | - | 0 € | -72 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 763 € | 0 € | 201 381 € | 99 991 € | 312 135 € | 132 830 € | 68 125 € | 126 924 € | 327 879 € | 640 014 € | - | 711 598 € | 11 396 € | 0 € | -82 980 € | 640 014 € | 640 014 € |
| 2023 | 49 523 € | 0 € | 209 447 € | 113 562 € | 372 532 € | 132 830 € | 46 445 € | 148 057 € | 327 332 € | 699 864 € | - | 731 104 € | 9380 € | 0 € | -40 620 € | 699 864 € | 699 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 826 320 € | 17.8% | 186 320 € | 235 000 € | 660% |
| 2023 | 701 380 € | 8.6% | 183 530 € | 211 180 € | 66+5% |
| 2022 | 645 550 € | - | 127 020 € | 179 030 € | 63 |