| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 91 856 € | - | - | - | - | - | - | 54 129 € | 37 727 € | 34 429 € | 2271 € | 59 € | 2422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1336 € | 314 € | -1650 € | - | 0 € | -1650 € |
| 2020 | 106 855 € | - | - | - | - | - | - | 84 892 € | 21 963 € | 29 211 € | 1883 € | 304 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8892 € | 10 € | -8902 € | - | 0 € | -8902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2143 € | 0 € | 4428 € | 43 237 € | 49 808 € | 0 € | 0 € | 258 € | 258 € | 50 066 € | - | 40 598 € | 0 € | 0 € | 9468 € | 50 066 € | 50 066 € |
| 2020 | 9917 € | 0 € | 4751 € | 38 605 € | 53 273 € | 0 € | 0 € | 441 € | 441 € | 53 714 € | - | 42 596 € | 0 € | 0 € | 11 118 € | 53 714 € | 53 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1150 € | 88.2% | 270 € | 480 € | 10% |
| 2022 | 9720 € | - | 2190 € | 2520 € | 1 |