| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 738 € | - | - | - | - | - | - | 244 806 € | 1932 € | 2 € | 4207 € | 6893 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4557 € | 0 € | 4557 € | - | 0 € | 4557 € |
| 2023 | 92 981 € | - | - | - | - | - | - | 80 474 € | 12 507 € | 0 € | 2933 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9574 € | 0 € | 9574 € | - | 0 € | 9574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8171 € | 0 € | 92 € | 57 945 € | 66 208 € | 0 € | 0 € | 0 € | 0 € | 66 208 € | - | 56 845 € | 0 € | 0 € | 9363 € | 66 208 € | 66 208 € |
| 2023 | 10 082 € | 0 € | 3800 € | 6203 € | 20 085 € | 0 € | 0 € | 0 € | 0 € | 20 085 € | - | 15 279 € | 0 € | 0 € | 4806 € | 20 085 € | 20 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 960 € | 182.4% | 22 480 € | 38 870 € | 14+100% |
| 2023 | 32 920 € | 300.0% | 8250 € | 14 650 € | 7+133% |
| 2022 | 8230 € | - | 3110 € | 5100 € | 3 |