| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 089 € | - | - | - | - | - | - | 162 385 € | 6704 € | 43 € | 93 750 € | 1000 € | 18 930 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 019 € | 0 € | -105 019 € | - | 0 € | -105 019 € |
| 2023 | 144 181 € | - | - | - | - | - | - | 142 384 € | 1797 € | 486 € | 85 402 € | 0 € | 16 128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -100 219 € | 0 € | -100 219 € | - | 0 € | -100 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 529 € | 0 € | 166 913 € | 3000 € | 253 442 € | 0 € | 0 € | 2 683 691 € | 2 683 691 € | 2 937 133 € | - | 28 711 € | 1 099 046 € | 0 € | 1 809 376 € | 2 937 133 € | 2 937 133 € |
| 2023 | 289 081 € | 0 € | 146 025 € | 3000 € | 438 106 € | 0 € | 0 € | 2 602 313 € | 2 602 313 € | 3 040 419 € | - | 27 082 € | 1 099 052 € | 0 € | 1 914 285 € | 3 040 419 € | 3 040 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 430 € | 41.8% | 6840 € | 17 960 € | 5-17% |
| 2023 | 22 870 € | 18958.3% | 5140 € | 16 520 € | 6+50% |
| 2022 | 120 € | - | 4020 € | 6550 € | 4 |