| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1880 € | - | - | - | - | - | - | 821 € | 1059 € | 68 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 990 € | 0 € | 990 € | - | 0 € | 990 € |
| 2024 | 6503 € | - | - | - | - | - | - | 5728 € | 775 € | 68 € | 3802 € | 0 € | 1568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4663 € | 0 € | -4663 € | - | 0 € | -4663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 125 € | 0 € | 725 € | 0 € | 850 € | 0 € | 0 € | 0 € | 0 € | 850 € | - | 0 € | 0 € | 0 € | 850 € | 850 € | - |
| 2024 | 489 € | 0 € | 0 € | 0 € | 489 € | 0 € | 0 € | 0 € | 0 € | 489 € | - | 629 € | 0 € | 0 € | -140 € | 489 € | 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 385.9% | 1340 € | 1770 € | 10% |
| 2023 | 640 € | 190.9% | 0 € | 640 € | 10% |
| 2022 | 220 € | - | 0 € | 220 € | 1 |