| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 345 € | 0 € | 0 € | 0 € | 2573 € | 9704 € | 0 € | - | - | - | - | - | 4038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 € | 0 € | 30 € | - | 0 € | 30 € |
| 2024 | 31 434 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 32 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -776 € | 0 € | -776 € | - | 0 € | -776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 € | 0 € | 2793 € | 0 € | 2884 € | 0 € | 0 € | 0 € | 0 € | 2884 € | - | 776 € | 2854 € | 0 € | -746 € | 2884 € | 2884 € |
| 2024 | 3380 € | 0 € | 0 € | 0 € | 3380 € | 0 € | 0 € | 0 € | 0 € | 3380 € | - | 608 € | 9096 € | 0 € | -6324 € | 3380 € | 3380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 570 € | 33.1% | 1430 € | 3480 € | 20% |
| 2023 | 8690 € | 263.6% | 2330 € | 6360 € | 2+100% |
| 2022 | 2390 € | - | 580 € | 1800 € | 1 |