| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2623 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2623 € | 7800 € | -10 423 € | - | 0 € | -10 423 € |
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4362 € | 0 € | 0 € | 0 € | 0 € | 0 € | 67 634 € | - | 0 € | - | - | 63 272 € | 50 € | 63 222 € | - | 0 € | 63 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 10 423 € | 0 € | - |
| 2025 | 44 673 € | 0 € | 0 € | 0 € | 44 673 € | 0 € | 0 € | 0 € | 0 € | 44 673 € | - | 50 € | 0 € | 0 € | 44 623 € | 44 673 € | 44 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 100 € | 53.0% | 4060 € | 6630 € | 1-67% |
| 2023 | 29 970 € | 2.0% | 6970 € | 11 360 € | 3-25% |
| 2022 | 30 570 € | - | 6960 € | 11 340 € | 4 |