| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 80 609 € | - | - | - | - | - | - | 49 459 € | 31 150 € | 19 847 € | 941 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1866 € | - | - | 8496 € | 0 € | 8496 € | - | 0 € | 8496 € |
| 2022 | 27 277 € | - | - | - | - | - | - | 5990 € | 21 287 € | 6575 € | 1016 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 915 € | - | - | 12 781 € | 0 € | 12 781 € | - | 0 € | 12 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 176 168 € | 0 € | 176 169 € | 0 € | 0 € | 0 € | 0 € | 176 169 € | - | 37 963 € | 0 € | 0 € | 138 206 € | 176 169 € | 176 169 € |
| 2022 | 1406 € | 0 € | 148 379 € | 0 € | 149 785 € | 0 € | 0 € | 0 € | 0 € | 149 785 € | - | 20 075 € | 0 € | 0 € | 129 710 € | 149 785 € | 149 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | - | 360 € | 1150 € | 30% |
| 2023 | 0 € | - | 400 € | 550 € | 3+50% |
| 2022 | 0 € | - | 0 € | 210 € | 2 |