| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 23 515 € | - | - | - | - | - | - | 8220 € | 15 295 € | 0 € | 66 € | 0 € | 8749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6480 € | 0 € | 6480 € | - | 0 € | 6480 € |
| 2021 | 22 053 € | - | - | - | - | - | - | 7948 € | 14 105 € | 0 € | 1792 € | 0 € | 557 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 756 € | 0 € | 11 756 € | - | 0 € | 11 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 36 062 € | 0 € | 55 137 € | 0 € | 91 199 € | 0 € | 0 € | 0 € | 0 € | 91 199 € | - | 1688 € | 0 € | 0 € | 89 511 € | 91 199 € | 91 199 € |
| 2021 | 30 824 € | 0 € | 53 087 € | 0 € | 83 911 € | 0 € | 0 € | 0 € | 0 € | 83 911 € | - | 880 € | 0 € | 0 € | 83 031 € | 83 911 € | 83 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1940 € | 31.9% | 730 € | 1200 € | - |
| 2022 | 2850 € | - | 1070 € | 1770 € | 1 |