| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 611 € | - | - | - | - | - | - | 33 559 € | 16 052 € | 0 € | 2538 € | 0 € | 3489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 025 € | 0 € | 10 025 € | - | 7500 € | 2525 € |
| 2024 | 47 005 € | - | - | - | - | - | - | 32 925 € | 14 080 € | 0 € | 1830 € | 0 € | 6401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5849 € | 0 € | 5849 € | - | 3750 € | 2099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4603 € | 0 € | 4676 € | 0 € | 9279 € | 0 € | 0 € | 1160 € | 1160 € | 10 439 € | - | 3297 € | 0 € | 0 € | 7142 € | 10 439 € | 10 439 € |
| 2024 | 3876 € | 0 € | 2288 € | 0 € | 6164 € | 0 € | 0 € | 1111 € | 1111 € | 7275 € | - | 2658 € | 0 € | 0 € | 4617 € | 7275 € | 7275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5670 € | 23.9% | 1970 € | 3700 € | 1-50% |
| 2023 | 7450 € | 4.3% | 2330 € | 5110 € | 20% |
| 2022 | 7140 € | - | 1790 € | 3810 € | 2 |