| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 354 762 € | - | - | - | - | - | - | 421 682 € | -66 920 € | 6956 € | 11 992 € | 25 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 914 € | 1250 € | -87 164 € | - | 0 € | -87 164 € |
| 2023 | 281 396 € | - | - | - | - | - | - | 296 150 € | -14 754 € | 3650 € | 9651 € | 0 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 139 € | 0 € | -28 139 € | - | 0 € | -28 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1928 € | 0 € | 86 606 € | 0 € | 88 534 € | 0 € | 0 € | 21 791 € | 21 791 € | 110 325 € | - | 25 928 € | 0 € | 0 € | 84 397 € | 110 325 € | 110 325 € |
| 2023 | 2347 € | 0 € | 164 853 € | 0 € | 167 200 € | 0 € | 0 € | 24 241 € | 24 241 € | 191 441 € | - | 14 879 € | 0 € | 0 € | 176 562 € | 191 441 € | 191 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 810 € | 110.3% | 9330 € | 18 140 € | 50% |
| 2023 | 11 320 € | 145.2% | 6060 € | 12 830 € | 50% |
| 2022 | -25 040 € | - | 9140 € | 17 970 € | 5 |