| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 630 457 € | - | - | - | - | - | - | 1 360 069 € | 270 388 € | 8385 € | 20 298 € | 45 026 € | 39 561 € | 0 € | 0 € | 897 € | - | 5954 € | - | - | 242 113 € | 196 € | 241 917 € | - | 0 € | 241 917 € |
| 2023 | 2 195 983 € | - | - | - | - | - | - | 1 934 523 € | 261 460 € | 10 651 € | 11 598 € | 634 € | 11 387 € | 0 € | 0 € | 66 € | - | 13 298 € | - | - | 215 226 € | 0 € | 215 226 € | - | 0 € | 215 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 316 139 € | 0 € | 77 942 € | 244 598 € | 638 679 € | 0 € | 982 € | 3797 € | 4779 € | 643 458 € | - | 142 594 € | 0 € | 0 € | 500 864 € | 643 458 € | 643 458 € |
| 2023 | 64 415 € | 0 € | 340 275 € | 238 255 € | 642 945 € | 0 € | 1301 € | 5177 € | 6478 € | 649 423 € | - | 289 752 € | 100 094 € | 0 € | 259 577 € | 649 423 € | 649 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -112 240 € | 11.4% | 8430 € | 16 110 € | 5-17% |
| 2023 | -126 750 € | 21583.1% | 8100 € | 14 890 € | 6+100% |
| 2022 | 590 € | - | 160 € | 270 € | 3 |