| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 72 151 € | - | - | - | - | - | - | 112 214 € | -40 063 € | 6244 € | 12 841 € | 416 € | 544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 276 € | 0 € | -59 276 € | - | 0 € | -59 276 € |
| 2021 | 10 728 € | - | - | - | - | - | - | 17 778 € | -7050 € | 0 € | 8285 € | 360 € | 1510 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 485 € | 0 € | -16 485 € | - | 0 € | -16 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 165 € | 0 € | 11 413 € | 77 915 € | 89 493 € | 0 € | 0 € | 19 833 € | 19 833 € | 109 326 € | - | 187 735 € | 0 € | 0 € | -78 409 € | 109 326 € | 109 326 € |
| 2021 | 34 € | 0 € | 1512 € | 0 € | 1546 € | 0 € | 0 € | 19 828 € | 19 828 € | 21 374 € | - | 40 507 € | 0 € | 0 € | -19 133 € | 21 374 € | 21 374 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3030 € | 73.6% | 260 € | 910 € | - |
| 2023 | 11 460 € | 42.5% | 3800 € | 9910 € | 40% |
| 2022 | 8040 € | - | 1460 € | 5590 € | 4 |