| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 990 € | - | - | - | - | - | - | 141 346 € | 20 644 € | 0 € | 8101 € | 0 € | 448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 095 € | 9391 € | 2704 € | - | 0 € | 2704 € |
| 2023 | 298 991 € | - | - | - | - | - | - | 213 053 € | 85 938 € | 0 € | 11 377 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 061 € | 20 727 € | 53 334 € | - | 0 € | 53 334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 709 € | 0 € | 75 456 € | 0 € | 76 165 € | 0 € | 0 € | 0 € | 0 € | 76 165 € | - | 54 713 € | 0 € | 0 € | 21 452 € | 76 165 € | 76 165 € |
| 2023 | 738 € | 0 € | 88 686 € | 0 € | 89 424 € | 0 € | 0 € | 0 € | 0 € | 89 424 € | - | 33 126 € | 0 € | 0 € | 56 298 € | 89 424 € | 89 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 080 € | 48.6% | 5400 € | 9120 € | 2-75% |
| 2023 | 81 930 € | 26.2% | 11 100 € | 19 820 € | 8-20% |
| 2022 | 64 930 € | - | 10 160 € | 18 210 € | 10 |