| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 065 302 € | - | - | - | - | - | - | 9 720 363 € | 1 344 939 € | 868 836 € | 236 772 € | 75 109 € | 13 016 € | 0 € | 0 € | 0 € | - | 2389 € | - | - | 299 035 € | 7940 € | 291 095 € | - | 0 € | 291 095 € |
| 2023 | 9 061 644 € | - | - | - | - | - | - | 8 030 590 € | 1 031 054 € | 825 796 € | 177 229 € | 130 959 € | 3862 € | 0 € | 0 € | 75 € | - | 6861 € | - | - | 148 340 € | 3563 € | 144 777 € | - | 0 € | 144 777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 378 370 € | 0 € | 1 073 594 € | 556 110 € | 2 008 074 € | 0 € | 0 € | 32 020 € | 32 020 € | 2 040 094 € | - | 1 301 269 € | 0 € | 0 € | 738 825 € | 2 040 094 € | 2 040 094 € |
| 2023 | 559 077 € | 0 € | 555 962 € | 548 734 € | 1 663 773 € | 0 € | 0 € | 6309 € | 6309 € | 1 670 082 € | - | 1 157 352 € | 45 000 € | 0 € | 467 730 € | 1 670 082 € | 1 670 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -610 280 € | 34.4% | 20 010 € | 33 710 € | 50% |
| 2023 | -454 090 € | 907.1% | 19 760 € | 27 960 € | 5+25% |
| 2022 | -45 090 € | - | 13 860 € | 16 730 € | 4 |