| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 657 341 € | - | - | - | - | - | - | 1 491 480 € | 165 861 € | 32 592 € | 50 015 € | 18 194 € | 506 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 942 € | 0 € | 100 942 € | - | 0 € | 100 942 € |
| 2023 | 2 033 546 € | - | - | - | - | - | - | 1 734 994 € | 298 552 € | 35 992 € | 48 954 € | 10 514 € | 1707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 413 € | 13 750 € | 208 663 € | - | 0 € | 208 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 864 474 € | 0 € | 524 990 € | 647 703 € | 2 037 167 € | 151 308 € | 0 € | 0 € | 151 308 € | 2 188 475 € | - | 98 779 € | 0 € | 0 € | 2 089 696 € | 2 188 475 € | 2 188 475 € |
| 2023 | 861 898 € | 0 € | 836 525 € | 183 650 € | 1 882 073 € | 151 308 € | 0 € | 22 810 € | 174 118 € | 2 056 191 € | - | 67 437 € | 0 € | 0 € | 1 988 754 € | 2 056 191 € | 2 056 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -86 670 € | 167.8% | 3690 € | 5700 € | 20% |
| 2023 | -32 360 € | 146.1% | 3580 € | 5140 € | 20% |
| 2022 | 70 170 € | - | 2840 € | 4380 € | 2 |