| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 613 € | - | - | - | - | - | - | 14 055 € | 2558 € | 21 008 € | 2021 € | 431 € | 0 € | 0 € | 0 € | 79 502 € | - | 9912 € | - | - | 49 550 € | 0 € | 49 550 € | - | 0 € | 49 550 € |
| 2024 | 132 176 € | - | - | - | - | - | - | 105 185 € | 26 991 € | 32 162 € | 5110 € | 31 491 € | 3698 € | 0 € | 0 € | 79 502 € | - | 48 943 € | - | - | 48 071 € | 0 € | 48 071 € | - | 0 € | 48 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 382 € | 0 € | 174 046 € | 11 843 € | 197 271 € | 1 616 620 € | 0 € | 49 € | 1 616 669 € | 1 813 940 € | - | 5840 € | 0 € | 0 € | 1 808 100 € | 1 813 940 € | 1 813 940 € |
| 2024 | 31 070 € | 0 € | 100 557 € | 14 819 € | 146 446 € | 1 616 620 € | 0 € | 482 € | 1 617 102 € | 1 763 548 € | - | 4998 € | 0 € | 0 € | 1 758 550 € | 1 763 548 € | 1 763 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6660 € | 54.3% | 3110 € | 5810 € | 1-50% |
| 2023 | 14 570 € | 80.1% | 5160 € | 10 180 € | 2+100% |
| 2022 | 8090 € | - | 1060 € | 2430 € | 1 |