| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 877 € | - | - | - | - | - | - | 139 769 € | 483 108 € | 134 441 € | 268 199 € | 82 921 € | 52 520 € | 0 € | 0 € | 2822 € | - | 1558 € | - | - | 112 133 € | 95 € | 112 038 € | - | 0 € | 112 038 € |
| 2023 | 391 799 € | - | - | - | - | - | - | 53 749 € | 338 050 € | 109 420 € | 184 389 € | 2838 € | 2867 € | 0 € | 0 € | 1830 € | - | 3652 € | - | - | 42 390 € | 651 € | 41 739 € | - | 0 € | 41 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 468 € | 0 € | 224 831 € | 152 € | 245 451 € | 16 266 € | 0 € | 4496 € | 20 762 € | 266 213 € | - | 186 936 € | 0 € | 0 € | 79 277 € | 266 213 € | 266 213 € |
| 2023 | 7306 € | 0 € | 138 146 € | 515 € | 145 967 € | 5806 € | 4 € | 10 290 € | 16 100 € | 162 067 € | - | 194 828 € | 0 € | 0 € | -32 761 € | 162 067 € | 162 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 440 € | 52.7% | 31 200 € | 54 630 € | 10+25% |
| 2023 | 112 280 € | 47.6% | 19 650 € | 41 020 € | 80% |
| 2022 | 76 070 € | - | 19 440 € | 42 270 € | 8 |