| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 011 € | - | - | - | - | - | - | 61 225 € | 49 786 € | 5135 € | 6688 € | 0 € | 23 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 160 € | 611 € | 13 549 € | - | 0 € | 13 549 € |
| 2023 | 93 631 € | - | - | - | - | - | - | 49 011 € | 44 620 € | 2182 € | 2741 € | 0 € | 27 901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 796 € | 166 € | 11 630 € | - | 0 € | 11 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 770 € | 0 € | 2723 € | 0 € | 14 493 € | 0 € | 0 € | 13 924 € | 13 924 € | 28 417 € | - | 11 017 € | 0 € | 0 € | 17 400 € | 28 417 € | 28 417 € |
| 2023 | 7327 € | 0 € | 4958 € | 0 € | 12 285 € | 0 € | 0 € | 3351 € | 3351 € | 15 636 € | - | 11 785 € | 0 € | 0 € | 3851 € | 15 636 € | 15 636 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 290 € | 23.0% | 9470 € | 14 690 € | 10% |
| 2023 | 48 460 € | 62.4% | 10 420 € | 16 170 € | 1-50% |
| 2022 | 29 840 € | - | 6300 € | 9370 € | 2 |