| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 547 € | - | - | - | - | - | - | 41 957 € | 5590 € | 0 € | 0 € | 148 € | 275 € | 0 € | 0 € | 0 € | - | 1844 € | - | - | 3619 € | 0 € | 3619 € | - | 0 € | 3619 € |
| 2023 | 49 685 € | - | - | - | - | - | - | 38 701 € | 10 984 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2061 € | - | - | 8923 € | 0 € | 8923 € | - | 0 € | 8923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 738 € | 0 € | 20 974 € | 0 € | 43 712 € | 0 € | 0 € | 12 267 € | 12 267 € | 55 979 € | - | 13 045 € | 11 297 € | 0 € | 31 637 € | 55 979 € | 55 979 € |
| 2023 | 20 033 € | 0 € | 14 935 € | 28 € | 34 996 € | 0 € | 0 € | 16 144 € | 16 144 € | 51 140 € | - | 10 127 € | 12 995 € | 0 € | 28 018 € | 51 140 € | 51 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 520 € | 11.4% | 760 € | 3540 € | 10% |
| 2023 | 9440 € | 12.6% | 140 € | 2500 € | 1-50% |
| 2022 | 8380 € | - | 510 € | 2580 € | 2 |