| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 111 € | - | - | - | - | - | - | 27 846 € | 53 265 € | 6470 € | 13 700 € | 0 € | 24 740 € | 0 € | 0 € | 0 € | - | 307 € | - | - | 8048 € | 0 € | 8048 € | - | 0 € | 8048 € |
| 2023 | 55 274 € | - | - | - | - | - | - | 10 691 € | 44 583 € | 6827 € | 15 382 € | 0 € | 15 396 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 6943 € | 71 € | 6872 € | - | 0 € | 6872 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6530 € | 0 € | 3836 € | 74 € | 10 440 € | 0 € | 0 € | 64 920 € | 64 920 € | 75 360 € | - | 17 247 € | 0 € | 0 € | 58 113 € | 75 360 € | 75 360 € |
| 2023 | 2287 € | 0 € | 14 613 € | 49 € | 16 949 € | 0 € | 0 € | 50 197 € | 50 197 € | 67 146 € | - | 17 081 € | 0 € | 0 € | 50 065 € | 67 146 € | 67 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 820 € | 7.6% | 3170 € | 3650 € | 10% |
| 2023 | 12 790 € | 18.7% | 3060 € | 3760 € | 10% |
| 2022 | 15 740 € | - | 2760 € | 3700 € | 1 |