| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8471 € | - | - | - | - | - | - | 0 € | 8471 € | 6129 € | 90 € | 0 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2039 € | 0 € | 2039 € | - | 0 € | 2039 € |
| 2023 | 14 470 € | - | - | - | - | - | - | 0 € | 14 470 € | 19 004 € | 112 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4802 € | 0 € | -4802 € | - | 0 € | -4802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 € | 0 € | 255 € | 0 € | 377 € | 0 € | 0 € | 0 € | 0 € | 377 € | - | 2210 € | 158 587 € | 0 € | -160 420 € | 377 € | 377 € |
| 2023 | 104 € | 0 € | 561 € | 0 € | 665 € | 0 € | 0 € | 0 € | 0 € | 665 € | - | 6407 € | 156 717 € | 0 € | -162 459 € | 665 € | 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5820 € | 11.9% | 890 € | 2380 € | 1-50% |
| 2023 | 5200 € | 3.5% | 520 € | 2790 € | 20% |
| 2022 | 5390 € | - | 520 € | 2530 € | 2 |