| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 401 € | - | - | - | - | - | - | 15 527 € | 7874 € | 0 € | 2542 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5332 € | 0 € | 5332 € | - | 0 € | 5332 € |
| 2023 | 21 293 € | - | - | - | - | - | - | 15 510 € | 5783 € | 0 € | 2295 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 153 € | - | - | 3335 € | 0 € | 3335 € | - | 0 € | 3335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 2198 € | 0 € | 2247 € | 0 € | 0 € | 0 € | 0 € | 2247 € | - | 7425 € | 7185 € | 0 € | -12 363 € | 2247 € | 2247 € |
| 2023 | 22 € | 0 € | 2653 € | 0 € | 2675 € | 0 € | 0 € | 0 € | 0 € | 2675 € | - | 7436 € | 12 934 € | 0 € | -17 695 € | 2675 € | 2675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4590 € | 11.4% | 630 € | 3960 € | 10% |
| 2023 | 5180 € | 26.1% | 630 € | 3960 € | 10% |
| 2022 | 7010 € | - | 520 € | 3570 € | 1 |