| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 314 611 € | - | - | - | - | - | - | 301 988 € | 12 623 € | 0 € | 11 046 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1577 € | 0 € | 1577 € | - | 0 € | 1577 € |
| 2021 | 191 241 € | - | - | - | - | - | - | 219 472 € | -28 231 € | 0 € | 14 533 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 764 € | 0 € | -42 764 € | - | 0 € | -42 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 151 176 € | 0 € | 151 176 € | 0 € | 0 € | 2941 € | 2941 € | 154 117 € | - | 10 429 € | 0 € | 0 € | 143 688 € | 154 117 € | 154 117 € |
| 2021 | 19 440 € | 0 € | 129 863 € | 0 € | 149 303 € | 0 € | 0 € | 22 009 € | 22 009 € | 171 312 € | - | 29 200 € | 0 € | 0 € | 142 112 € | 171 312 € | 171 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 47 370 € | - | 14 780 € | 32 750 € | 7 |