| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 554 € | - | - | - | - | - | - | 116 339 € | 6215 € | 0 € | 1967 € | 3681 € | 0 € | 0 € | 0 € | 0 € | - | 2486 € | - | - | 5443 € | 0 € | 5443 € | - | 0 € | 5443 € |
| 2023 | 10 324 € | - | - | - | - | - | - | 3507 € | 6817 € | 169 € | 474 € | 0 € | 3007 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3167 € | 50 € | 3117 € | - | 0 € | 3117 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 364 € | 0 € | 30 € | 16 509 € | 16 903 € | 0 € | 0 € | 566 € | 566 € | 17 469 € | - | 9449 € | 0 € | 0 € | 8020 € | 17 469 € | 17 469 € |
| 2023 | 4313 € | 0 € | 727 € | 0 € | 5040 € | 0 € | 0 € | 1131 € | 1131 € | 6171 € | - | 3444 € | 0 € | 150 € | 2577 € | 6171 € | 6021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 880 € | 6.5% | 170 € | 810 € | 1 |
| 2023 | 24 300 € | 3055.8% | 0 € | 0 € | - |
| 2022 | 770 € | - | 0 € | 0 € | - |