| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 088 € | - | - | - | - | - | - | 64 253 € | 15 835 € | 0 € | 178 € | 273 € | 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 356 € | 191 € | 15 165 € | - | 2394 € | 12 771 € |
| 2023 | 83 873 € | - | - | - | - | - | - | 64 396 € | 19 477 € | 0 € | 143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 334 € | 272 € | 19 062 € | - | 0 € | 19 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 973 € | 0 € | 12 435 € | 0 € | 25 408 € | 0 € | 0 € | 2773 € | 2773 € | 28 181 € | - | 12 610 € | 0 € | 0 € | 15 571 € | 28 181 € | 28 181 € |
| 2023 | 3417 € | 0 € | 23 525 € | 0 € | 26 942 € | 0 € | 0 € | 3263 € | 3263 € | 30 205 € | - | 5516 € | 0 € | 0 € | 24 689 € | 30 205 € | 30 205 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9350 € | 43.0% | 840 € | 1370 € | 10% |
| 2023 | 6540 € | 29.5% | 380 € | 620 € | 10% |
| 2022 | 9280 € | - | 1730 € | 2810 € | 1 |