| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 791 € | - | - | - | - | - | - | 18 581 € | 3210 € | 52 871 € | 1071 € | 0 € | 420 € | 0 € | 0 € | 479 € | - | 0 € | - | - | -50 673 € | 0 € | -50 673 € | - | 0 € | -50 673 € |
| 2023 | 175 440 € | - | - | - | - | - | - | 148 417 € | 27 023 € | 47 060 € | 355 € | 18 968 € | 636 € | 0 € | 0 € | 2599 € | - | 0 € | - | - | 539 € | 0 € | 539 € | - | 0 € | 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 805 € | 0 € | 9106 € | 11 390 € | 103 301 € | 0 € | 78 060 € | 81 212 € | 159 272 € | 262 573 € | - | 81 906 € | 0 € | 0 € | 180 667 € | 262 573 € | 262 573 € |
| 2023 | 123 714 € | 0 € | 93 096 € | 13 809 € | 230 619 € | 0 € | 60 € | 93 600 € | 93 660 € | 324 279 € | - | 90 858 € | 0 € | 0 € | 233 421 € | 324 279 € | 324 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8960 € | 82.9% | 2800 € | 4560 € | 10% |
| 2023 | 52 380 € | 670.3% | 4690 € | 7640 € | 10% |
| 2022 | 6800 € | - | 810 € | 1330 € | 1 |