| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 161 € | - | - | - | - | - | - | 22 804 € | 13 357 € | 0 € | 16 138 € | 0 € | 5722 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -8543 € | 0 € | -8543 € | - | 0 € | -8543 € |
| 2024 | 29 681 € | - | - | - | - | - | - | 27 988 € | 1693 € | 0 € | 21 874 € | 0 € | 4610 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -24 810 € | 0 € | -24 810 € | - | 0 € | -24 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 124 € | 0 € | 732 € | 12 450 € | 13 306 € | 0 € | 0 € | 136 211 € | 136 211 € | 149 517 € | - | 3512 € | 136 833 € | 0 € | 9172 € | 149 517 € | 149 517 € |
| 2024 | 560 € | 0 € | 647 € | 12 285 € | 13 492 € | 0 € | 0 € | 142 611 € | 142 611 € | 156 103 € | - | 3918 € | 134 470 € | 0 € | 17 715 € | 156 103 € | 156 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 6.3% | 220 € | 4990 € | 20% |
| 2023 | 4740 € | 5.6% | 630 € | 4690 € | 2-33% |
| 2022 | 4490 € | - | 370 € | 4810 € | 3 |