| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 649 286 € | - | - | - | - | - | - | 510 917 € | 138 369 € | 18 039 € | 24 292 € | 0 € | 100 526 € | 0 € | 0 € | 35 965 € | - | 9 € | - | - | 31 468 € | 0 € | 31 468 € | - | 0 € | 31 468 € |
| 2023 | 757 980 € | - | - | - | - | - | - | 544 238 € | 213 742 € | 4715 € | 22 972 € | 0 € | 118 469 € | 0 € | 0 € | 24 191 € | - | 379 € | - | - | 91 398 € | 0 € | 91 398 € | - | 0 € | 91 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 526 € | 0 € | 444 € | 45 982 € | 118 952 € | 0 € | 0 € | 10 897 € | 10 897 € | 129 849 € | - | 39 699 € | 0 € | 0 € | 90 150 € | 129 849 € | 129 849 € |
| 2023 | 67 217 € | 0 € | 2809 € | 12 450 € | 82 476 € | 0 € | 0 € | 19 978 € | 19 978 € | 102 454 € | - | 43 772 € | 0 € | 0 € | 58 682 € | 102 454 € | 102 454 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 370 € | 19.1% | 9990 € | 19 750 € | 5+25% |
| 2023 | 57 410 € | 0.2% | 5390 € | 13 130 € | 4+33% |
| 2022 | 57 530 € | - | 4690 € | 9930 € | 3 |