| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 957 € | - | - | - | - | - | - | 353 937 € | -308 980 € | 149 831 € | 5265 € | 0 € | 8700 € | 0 € | 0 € | 8023 € | - | 13 772 € | - | - | -478 525 € | 0 € | -478 525 € | - | 0 € | -478 525 € |
| 2023 | 115 524 € | - | - | - | - | - | - | 488 016 € | -372 492 € | 162 015 € | 22 553 € | 0 € | 7509 € | 0 € | 0 € | 9107 € | - | 12 945 € | - | - | -568 407 € | 0 € | -568 407 € | - | 0 € | -568 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3793 € | 0 € | 28 481 € | 1030 € | 33 304 € | 0 € | 15 058 € | 14 929 € | 29 987 € | 63 291 € | - | 53 020 € | 2 472 411 € | 0 € | -2 462 140 € | 63 291 € | 63 291 € |
| 2023 | 948 € | 0 € | 48 712 € | 661 € | 50 321 € | 0 € | 18 349 € | 23 002 € | 41 351 € | 91 672 € | - | 78 336 € | 1 996 951 € | 0 € | -1 983 615 € | 91 672 € | 91 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4600 € | 50.1% | 8370 € | 8480 € | 40% |
| 2023 | 9210 € | 121.4% | 7960 € | 9690 € | 40% |
| 2022 | 4160 € | - | 4180 € | 6040 € | 4 |