| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 939 € | - | - | - | - | - | - | 130 333 € | 18 606 € | 84 712 € | 11 276 € | 0 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 819 € | 0 € | -77 819 € | - | 0 € | -77 819 € |
| 2023 | 355 691 € | - | - | - | - | - | - | 155 326 € | 200 365 € | 76 743 € | 10 043 € | 0 € | 1117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 462 € | 0 € | 112 462 € | - | 0 € | 112 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 398 € | 0 € | 11 558 € | 0 € | 71 956 € | 0 € | 34 € | 83 801 € | 83 835 € | 155 791 € | - | 34 562 € | 0 € | 0 € | 121 229 € | 155 791 € | 155 791 € |
| 2023 | 49 534 € | 0 € | 111 053 € | 0 € | 160 587 € | 0 € | 18 € | 74 931 € | 74 949 € | 235 536 € | - | 36 488 € | 0 € | 0 € | 199 048 € | 235 536 € | 235 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 580 € | 44.7% | 7660 € | 14 370 € | 6+20% |
| 2023 | 64 320 € | 221.9% | 6330 € | 12 410 € | 50% |
| 2022 | 19 980 € | - | 3270 € | 7170 € | 5 |