| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 107 147 € | - | - | - | - | - | - | 93 448 € | 13 699 € | 5238 € | 1131 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 1280 € | - | - | 6012 € | 56 € | 5956 € | - | 0 € | 5956 € |
| 2022 | 105 143 € | - | - | - | - | - | - | 95 570 € | 9573 € | 7663 € | 127 € | 473 € | 2264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8 € | 142 € | -150 € | - | 0 € | -150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 19 699 € | 0 € | 5826 € | 497 € | 26 022 € | 17 365 € | 0 € | 0 € | 17 365 € | 43 387 € | - | 30 130 € | 0 € | 0 € | 13 257 € | 43 387 € | 43 387 € |
| 2022 | 17 767 € | 0 € | 13 723 € | 497 € | 31 987 € | 0 € | 0 € | 0 € | 0 € | 31 987 € | - | 24 687 € | 0 € | 0 € | 7300 € | 31 987 € | 31 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 10 € | 170 € | 10% |
| 2023 | 14 800 € | 155.2% | 2920 € | 5240 € | 10% |
| 2022 | 5800 € | - | 400 € | 2130 € | 1 |