| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 382 974 € | - | - | - | - | - | - | 248 989 € | 133 985 € | 60 261 € | 16 978 € | 0 € | 35 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 288 € | 8070 € | 13 218 € | - | 0 € | 13 218 € |
| 2024 | 358 887 € | - | - | - | - | - | - | 247 743 € | 111 144 € | 31 101 € | 46 207 € | 971 € | 49 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 312 € | 0 € | -14 312 € | - | 0 € | -14 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 564 € | 0 € | 26 265 € | 1598 € | 39 427 € | 190 000 € | 0 € | 19 841 € | 209 841 € | 249 268 € | - | 43 036 € | 0 € | 0 € | 206 232 € | 249 268 € | 249 268 € |
| 2024 | 2965 € | 0 € | 56 808 € | 1554 € | 61 327 € | 140 000 € | 0 € | 34 432 € | 174 432 € | 235 759 € | - | 24 545 € | 0 € | 0 € | 211 214 € | 235 759 € | 235 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 150 € | 6.3% | 31 580 € | 56 890 € | 70% |
| 2023 | 144 050 € | 1.7% | 30 810 € | 49 350 € | 70% |
| 2022 | 146 550 € | - | 30 930 € | 52 170 € | 7 |