| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 536 404 € | - | - | - | - | - | - | 351 614 € | 184 790 € | 151 792 € | 16 890 € | 6558 € | 682 € | 0 € | 0 € | 0 € | - | 808 € | - | - | 21 176 € | 5 € | 21 171 € | - | 0 € | 21 171 € |
| 2024 | 393 450 € | - | - | - | - | - | - | 238 909 € | 154 541 € | 122 832 € | 19 531 € | 3290 € | 120 € | 0 € | 0 € | 0 € | - | 385 € | - | - | 14 963 € | 11 € | 14 952 € | - | 0 € | 14 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9257 € | 0 € | 38 383 € | 9430 € | 57 070 € | 0 € | 0 € | 41 480 € | 41 480 € | 98 550 € | - | 76 365 € | 0 € | 0 € | 22 185 € | 98 550 € | 98 550 € |
| 2024 | 35 228 € | 0 € | 21 521 € | 9110 € | 65 859 € | 0 € | 0 € | 10 015 € | 10 015 € | 75 874 € | - | 74 860 € | 0 € | 0 € | 1014 € | 75 874 € | 75 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 550 € | 47.4% | 13 710 € | 26 010 € | 5-17% |
| 2023 | 58 710 € | 16.9% | 13 410 € | 25 420 € | 6+20% |
| 2022 | 50 210 € | - | 11 990 € | 22 950 € | 5 |