| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1749 € | - | - | - | - | - | - | 1225 € | 524 € | 16 793 € | 189 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -16 461 € | 50 € | -16 511 € | - | 0 € | -16 511 € |
| 2023 | 4504 € | - | - | - | - | - | - | 2584 € | 1920 € | 365 € | 366 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1174 € | 50 € | 1124 € | - | 0 € | 1124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 € | 0 € | 0 € | 8544 € | 8581 € | 0 € | 0 € | 0 € | 0 € | 8581 € | - | 30 006 € | 0 € | 0 € | -21 425 € | 8581 € | 8581 € |
| 2023 | 492 € | 0 € | 225 € | 8719 € | 9436 € | 0 € | 0 € | 16 468 € | 16 468 € | 25 904 € | - | 30 818 € | 0 € | 0 € | -4914 € | 25 904 € | 25 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 25.9% | 0 € | 0 € | 10% |
| 2023 | 270 € | 15.6% | 0 € | 0 € | 10% |
| 2022 | 320 € | - | 0 € | 0 € | 1 |