| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 922 981 € | - | - | - | - | - | - | 884 470 € | 38 511 € | 56 € | 5956 € | 42 488 € | 1137 € | 0 € | 0 € | 744 € | - | 0 € | - | - | 74 594 € | 0 € | 74 594 € | - | 0 € | 74 594 € |
| 2023 | 798 001 € | - | - | - | - | - | - | 685 485 € | 112 516 € | 30 240 € | 2250 € | 7269 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 270 € | 0 € | 87 270 € | - | 0 € | 87 270 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 774 € | 0 € | 31 837 € | 2271 € | 221 882 € | 0 € | 0 € | 4517 € | 4517 € | 226 399 € | - | 89 606 € | 0 € | 0 € | 136 793 € | 226 399 € | 226 399 € |
| 2023 | 86 466 € | 0 € | 25 201 € | 1600 € | 113 267 € | 0 € | 0 € | 1881 € | 1881 € | 115 148 € | - | 52 949 € | 0 € | 0 € | 62 199 € | 115 148 € | 115 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 690 € | 36.4% | 24 480 € | 17 230 € | 40% |
| 2023 | 51 820 € | 43.6% | 17 040 € | 10 500 € | 4+300% |
| 2022 | 36 080 € | - | 7500 € | 2660 € | 1 |