| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 824 438 € | - | - | - | - | - | - | 197 711 € | 3 626 727 € | 0 € | 190 654 € | 295 855 € | 1 170 000 € | 0 € | 0 € | 0 € | - | 982 888 € | - | - | 1 579 040 € | 0 € | 1 579 040 € | - | 0 € | 1 579 040 € |
| 2023 | 3 686 267 € | - | - | - | - | - | - | 193 427 € | 3 492 840 € | 0 € | 410 879 € | 1 630 000 € | 0 € | 0 € | 0 € | 0 € | - | 675 626 € | - | - | 4 036 335 € | 0 € | 4 036 335 € | - | 0 € | 4 036 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 973 153 € | 0 € | 374 628 € | 0 € | 2 347 781 € | 0 € | 0 € | 43 810 000 € | 43 810 000 € | 46 157 781 € | - | 178 485 € | 21 450 000 € | 0 € | 24 529 296 € | 46 157 781 € | 46 157 781 € |
| 2023 | 1 236 115 € | 0 € | 74 222 € | 0 € | 1 310 337 € | 0 € | 0 € | 44 980 000 € | 44 980 000 € | 46 290 337 € | - | 23 340 081 € | 0 € | 0 € | 22 950 256 € | 46 290 337 € | 46 290 337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 774 910 € | 1.2% | 1910 € | 2260 € | 10% |
| 2023 | 765 450 € | 11.1% | 1680 € | 1990 € | 10% |
| 2022 | 689 020 € | - | 1270 € | 1500 € | 1 |