| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 276 € | - | - | - | - | - | - | 380 676 € | -265 400 € | 33 183 € | 7164 € | 0 € | 1130 € | 0 € | 0 € | 0 € | - | 5137 € | - | - | -312 014 € | 0 € | -312 014 € | - | 0 € | -312 014 € |
| 2023 | 156 547 € | - | - | - | - | - | - | 370 900 € | -214 353 € | 11 064 € | 6942 € | 0 € | 208 € | 0 € | 0 € | 500 € | - | 8566 € | - | - | -240 633 € | 0 € | -240 633 € | - | 0 € | -240 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 812 € | 0 € | 49 577 € | 9082 € | 59 471 € | 0 € | 0 € | 31 934 € | 31 934 € | 91 405 € | - | 99 379 € | 0 € | 0 € | -7974 € | 91 405 € | 91 405 € |
| 2023 | 1075 € | 0 € | 16 553 € | 5845 € | 23 473 € | 0 € | 0 € | 44 087 € | 44 087 € | 67 560 € | - | 190 128 € | 8606 € | 0 € | -131 174 € | 67 560 € | 67 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 410 € | 957.4% | 2530 € | 7540 € | 7+40% |
| 2023 | 3430 € | 134.0% | 2590 € | 6850 € | 5-17% |
| 2022 | -10 100 € | - | 1920 € | 5380 € | 6 |