| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 681 € | - | - | - | - | - | - | 14 362 € | 5319 € | 0 € | 5141 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 177 € | 50 € | 127 € | - | 0 € | 127 € |
| 2024 | 6150 € | - | - | - | - | - | - | 6048 € | 102 € | 0 € | 3372 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3270 € | 50 € | -3320 € | - | 0 € | -3320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 743 € | 0 € | 1534 € | 0 € | 2277 € | 0 € | 0 € | 0 € | 0 € | 2277 € | - | 52 507 € | 0 € | 0 € | -50 230 € | 2277 € | 2277 € |
| 2024 | 1014 € | 0 € | 1290 € | 0 € | 2304 € | 0 € | 0 € | 0 € | 0 € | 2304 € | - | 52 661 € | 0 € | 0 € | -50 357 € | 2304 € | 2304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 300.0% | 0 € | 0 € | - |
| 2023 | 120 € | 80.3% | 130 € | 0 € | - |
| 2022 | 610 € | - | 550 € | 170 € | - |