| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 038 € | - | - | - | - | - | - | 36 141 € | 15 897 € | 13 291 € | 1674 € | 0 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 596 € | 0 € | 596 € | - | 0 € | 596 € |
| 2023 | 63 228 € | - | - | - | - | - | - | 0 € | 63 228 € | 54 760 € | 1174 € | 0 € | 2524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4770 € | 0 € | 4770 € | - | 0 € | 4770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9120 € | 0 € | 534 € | 34 104 € | 43 758 € | 0 € | 0 € | 6416 € | 6416 € | 50 174 € | - | 48 341 € | 1137 € | 0 € | 696 € | 50 174 € | 50 174 € |
| 2023 | 14 674 € | 0 € | 842 € | 34 104 € | 49 620 € | 0 € | 0 € | 37 992 € | 37 992 € | 87 612 € | - | 79 375 € | 8137 € | 0 € | 100 € | 87 612 € | 87 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 150 € | 287.7% | 8240 € | 13 350 € | 10% |
| 2023 | 8550 € | 85.2% | 2370 € | 3860 € | 10% |
| 2022 | 57 750 € | - | 6420 € | 9930 € | 1 |