| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5289 € | - | - | - | - | - | - | 6833 € | -1544 € | 0 € | 1154 € | 62 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2636 € | 0 € | -2636 € | - | 0 € | -2636 € |
| 2024 | 5579 € | - | - | - | - | - | - | 6851 € | -1272 € | 0 € | 805 € | 0 € | 40 000 € | 0 € | 0 € | 0 € | - | 19 € | - | - | -42 096 € | 10 287 € | -52 383 € | - | 0 € | -52 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5736 € | 0 € | 63 € | 47 421 € | 53 220 € | 0 € | 0 € | 0 € | 0 € | 53 220 € | - | 176 536 € | 0 € | 0 € | -123 316 € | 53 220 € | 53 220 € |
| 2024 | 4312 € | 0 € | 10 038 € | 52 413 € | 66 763 € | 0 € | 0 € | 0 € | 0 € | 66 763 € | - | 187 443 € | 0 € | 0 € | -120 680 € | 66 763 € | 66 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 71.4% | 0 € | 0 € | - |
| 2023 | 280 € | 92.7% | 0 € | 0 € | - |
| 2022 | 3830 € | - | 230 € | 270 € | - |