| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 552 054 € | - | - | - | - | - | - | 1 924 266 € | 627 788 € | 8070 € | 95 523 € | 1078 € | 21 383 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 503 890 € | 10 € | 503 880 € | - | 0 € | 503 880 € |
| 2023 | 2 398 362 € | - | - | - | - | - | - | 2 331 373 € | 66 989 € | 10 355 € | 54 120 € | 13 600 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 962 € | 8495 € | 7467 € | - | 0 € | 7467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 113 € | 0 € | 841 449 € | 0 € | 885 562 € | 0 € | 0 € | 32 808 € | 32 808 € | 918 370 € | - | 373 460 € | 2916 € | 0 € | 541 994 € | 918 370 € | 918 370 € |
| 2023 | 132 082 € | 0 € | 209 423 € | 0 € | 341 505 € | 0 € | 0 € | 26 419 € | 26 419 € | 367 924 € | - | 326 692 € | 3119 € | 0 € | 38 113 € | 367 924 € | 367 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 390 € | 62.7% | 71 080 € | 125 430 € | 10+25% |
| 2023 | 152 070 € | 6289.5% | 46 620 € | 82 020 € | 8+300% |
| 2022 | 2380 € | - | 11 270 € | 20 280 € | 2 |