| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 926 € | - | - | - | - | - | - | 17 006 € | 11 920 € | 29 227 € | 19 409 € | 2290 € | 116 983 € | 0 € | 0 € | 5273 € | - | 0 € | - | - | -146 136 € | 0 € | -146 136 € | - | 0 € | -146 136 € |
| 2023 | 20 000 € | - | - | - | - | - | - | 22 820 € | -2820 € | 24 152 € | 15 085 € | 12 162 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 895 € | 0 € | -29 895 € | - | 0 € | -29 895 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 004 € | 0 € | 149 497 € | 3726 € | 223 227 € | 44 323 € | 0 € | 104 305 € | 148 628 € | 371 855 € | - | 4594 € | 0 € | 0 € | 367 261 € | 371 855 € | 371 855 € |
| 2023 | 19 185 € | 190 000 € | 171 958 € | 3799 € | 384 942 € | 0 € | 0 € | 131 553 € | 131 553 € | 516 495 € | - | 3098 € | 0 € | 0 € | 513 397 € | 516 495 € | 516 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 79.6% | 1330 € | 3050 € | 10% |
| 2023 | 27 400 € | 32.9% | 2190 € | 4330 € | 1-50% |
| 2022 | 40 810 € | - | 2980 € | 6500 € | 2 |